| Revenue | — | — |
| EBITDA | DKK 185K | +73% |
| Net profit | DKK 152K | +126% |
| Total assets | DKK 590K | +27% |
| Equity | DKK -385K | +28% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 729 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 79 | -89 | -100 | 107 | 185 |
| Depreciation & amort. | -56 | -57 | -42 | -39 | -38 |
| EBIT | 23 | -146 | -142 | 68 | 146 |
| Net financials | -14 | -4 | -1 | -1 | -6 |
| Profit before tax | 9 | -150 | -143 | 67 | 152 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9 | -150 | -143 | 67 | 152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 471 | 475 | 420 | 463 | 590 |
| Equity | -316 | -463 | -605 | -538 | -385 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 788 | 938 | 1.025 | 1.001 | 976 |
| Total debt | 788 | 938 | 1.025 | 1.001 | 976 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2016 |
| Former (4) | ||
OK Management | Management | 2012 – 2016 |
CD Management | Management | 2009 – 2011 |
RH Management | Management | 2008 – 2009 |
PS Management | Management | 2011 – 2011 |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristoffersen | Management | 0 companies |
| John Madsen | Management | 0 companies |
| Christoffer Dan Würtzen Vestergaard | Management | 0 companies |
| René Holmgren | Management | 0 companies |
| Peter Schiang Mortensen | Management | 0 companies |