| Revenue | DKK 705K | -59% |
| EBITDA | DKK 161K | -88% |
| Net profit | DKK 169K | -84% |
| Total assets | DKK 12,6M | -7% |
| Equity | DKK 9,4M | +2% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.075 | 3.565 | 731 | 1.712 | 705 |
| Staff expenses | -1.954 | -1.946 | -1.995 | -0 | -0 |
| EBITDA | 3.697 | 3.222 | 357 | 1.292 | 161 |
| Depreciation & amort. | -73 | -64 | -76 | -0 | -0 |
| EBIT | 3.624 | 3.158 | 281 | 1.292 | 161 |
| Net financials | -83 | -13 | -51 | 50 | 56 |
| Profit before tax | 3.540 | 3.145 | 230 | 1.342 | 217 |
| Tax | 782 | 693 | 51 | 295 | 47 |
| Net profit | 2.759 | 2.452 | 179 | 1.047 | 169 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 15.640 | 11.033 | 12.827 | 13.586 | 12.624 |
| Equity | 8.567 | 8.019 | 8.198 | 9.245 | 9.414 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.387 | 2.951 | 4.362 | 3.779 | 2.882 |
| Total debt | 6.387 | 2.951 | 4.362 | 3.779 | 2.882 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
OC Management | Management | 2015 – 2019 |
PØ Management | Management | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2009 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Christian Nielsen | Management | 0 companies |
| Poul Østerby | Management | 0 companies |
| Poul Lysholt Hansen | Board of Directors | 0 companies |
| Anders Dalby Lysholt Hansen | Board of Directors | 0 companies |
| Hans Henrik Møller Mortensen | Board of Directors | 0 companies |
| Jan Skytte Pedersen | Board of Directors | 0 companies |
| Anette Raaby | Board of Directors | 0 companies |
| Kent Villadsen Madsen | Chairman | 0 companies |