| Revenue | DKK 3,7M | +6% |
| EBITDA | DKK 959K | +1458% |
| Net profit | DKK 583K | +334% |
| Total assets | DKK 1,2M | -23% |
| Equity | DKK 363K | +264% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 12.491 | 6.681 | 4.262 | 3.469 | 3.684 |
| Staff expenses | -5.823 | -5.206 | -3.859 | -3.408 | -2.726 |
| EBITDA | 1.665 | -544 | 403 | 62 | 959 |
| Depreciation & amort. | 705 | 607 | -245 | -261 | -168 |
| EBIT | 961 | -1.151 | 157 | -200 | 791 |
| Net financials | -84 | -116 | 99 | -121 | -43 |
| Profit before tax | 876 | -1.267 | 256 | -321 | 748 |
| Tax | 225 | -248 | 52 | -71 | 165 |
| Net profit | 651 | -1.020 | 204 | -250 | 583 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 4.874 | 3.821 | 2.517 | 1.587 | 1.219 |
| Equity | 1.878 | 359 | 29 | -220 | 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.748 | 3.463 | 2.393 | 1.784 | 821 |
| Total debt | 2.748 | 3.463 | 2.393 | 1.784 | 821 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MJ Unofficial title | Unofficial title | 2019 – 2020 |
PT Management | Management | 2012 – 2019 |
SH Management | Management | 2009 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2010 – 2010 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2010 – 2010 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2010 – 2016 | |
| Chairman | 2012 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2012 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jørgensen | Unofficial title | 0 companies |
| Peter Tolstrup Christensen | Management | 0 companies |
| Søren Hundahl | Management | 0 companies |
| Lars Bonderup Bjørn | Chairman | 0 companies |
| Peder Birkkjær Nielsen | Board of Directors | 0 companies |
| Kim Birkkjær | Chairman | 0 companies |
| Flemming Molin | Board of Directors | 0 companies |
| Bent Evan Jacobsen | Chairman | 0 companies |
| Helmer Jensen Uhrenholt | Board of Directors | 0 companies |
| Ulla Morsing Hundahl | Board of Directors | 0 companies |
| Jens Erik Pedersen | Chairman | 0 companies |
| Marianne Kruse Christensen | Board of Directors | 0 companies |