| Revenue | DKK 0 | — |
| EBITDA | DKK -3K | +83% |
| Net profit | DKK -12K | +55% |
| Total assets | DKK 155K | +0% |
| Equity | DKK -37K | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 58 | 73 | 3 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 7 | -17 | -20 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 7 | -17 | -20 | -3 |
| Net financials | -8 | -6 | -6 | -6 | -8 |
| Profit before tax | -34 | 2 | -23 | -26 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -34 | 2 | -23 | -26 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 165 | 172 | 155 | 155 | 155 |
| Equity | 23 | 24 | 1 | -25 | -37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 148 | 154 | 180 | 192 |
| Total debt | 142 | 148 | 154 | 180 | 192 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KH Management | Management | 2011 – 2013 |
BR Unofficial title | Unofficial title | 2017 – 2018 |
BR Management | Management | 2013 – 2017 |
FB | Audit | 2009 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus-Dieter Hermann Krützfeldt | Management | 0 companies |
| Brigitte Renate Marianne Küchenthal | Unofficial title | 0 companies |
| Brigitte Renate Marianne Küchenthal | Management | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |
| Birgitte Renate Marianne Küchenthal | Board of Directors | 0 companies |
| Stig Lyngby | Board of Directors | 0 companies |