| Revenue | DKK 2,7M | +1% |
| EBITDA | DKK 561K | +845% |
| Net profit | DKK 543K | +1476% |
| Total assets | DKK 631K | -33% |
| Equity | DKK 339K | +30% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 0 | 1.326 | 1.515 | 2.186 | 2.398 | 2.360 | 2.904 | 3.078 | 2.951 | 2.675 | 2.697 |
| Staff expenses | -0 | -500 | -1.368 | -1.792 | -2.117 | -2.369 | -2.326 | -2.599 | -2.654 | -2.591 | -2.616 | -2.129 |
| EBITDA | -2 | -543 | -41 | -277 | 69 | 28 | 33 | 305 | 424 | 350 | 59 | 561 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -12 | -15 | -58 | -53 | -60 | -17 | -7 |
| EBIT | -2 | -543 | -41 | -277 | 65 | 17 | 18 | 247 | 372 | 291 | 42 | 553 |
| Net financials | -0 | -0 | -15 | -19 | -15 | -13 | -14 | -7 | -6 | -13 | -8 | -10 |
| Profit before tax | -2 | -543 | -56 | -296 | 50 | 3 | 4 | 240 | 366 | 278 | 34 | 543 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -543 | -56 | -296 | 50 | 3 | 4 | 240 | 366 | 278 | 34 | 543 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.222 | 142 | 61 | 280 | 168 | 417 | 744 | 776 | 1.049 | 1.026 | 942 | 631 |
| Equity | 97 | -447 | -968 | -1.107 | -982 | -839 | -483 | -351 | 13 | 317 | 262 | 339 |
| Long-term debt | 2.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 0 | 1.029 | 1.387 | 1.150 | 1.256 | 1.227 | 1.128 | 1.036 | 709 | 680 | 292 |
| Total debt | 1.125 | 589 | 1.029 | 1.387 | 1.150 | 1.256 | 1.227 | 1.128 | 1.036 | 709 | 680 | 292 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 2009 | |
| Individual | 33.3% | 50.0% | 2009 | |
BAR2LIN SØNDERBORG ApS | Company | 10.0% | 0.0% | 2009 |
| Person | Role here | Other companies |
|---|