| Revenue | DKK -3K | -87% |
| EBITDA | DKK -3K | +87% |
| Net profit | DKK -66K | +71% |
| Total assets | DKK 151K | +11% |
| Equity | DKK -3,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -1 | 0 | — | — | — | — | 101 | 17 | -5 | -25 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -6 | -1 | 0 | 0 | 0 | 0 | 0 | 101 | 17 | -5 | -25 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -6 | -1 | 0 | 0 | 0 | 0 | 0 | 101 | 17 | -5 | -25 | -3 |
| Net financials | 0 | 29 | 29 | 30 | 31 | 31 | 32 | 33 | -73 | -266 | -56 | -269 | -81 |
| Profit before tax | — | 22 | 28 | 30 | 31 | 31 | 32 | 33 | 28 | -4.387 | -62 | -294 | -84 |
| Tax | -0 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | -54 | -14 | -65 | -19 |
| Net profit | — | 16 | 21 | 23 | 24 | 24 | 25 | 25 | 21 | -4.333 | -48 | -230 | -66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 954 | 963 | 982 | 1.005 | 1.035 | 1.053 | 1.078 | 1.104 | 10.323 | 178 | 106 | 137 | 151 |
| Equity | 938 | 954 | 975 | 998 | 1.022 | 1.046 | 1.071 | 1.097 | 1.118 | -3.215 | -3.263 | -3.492 | -3.558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.749 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 9 | 7 | 7 | 14 | 7 | 7 | 7 | 5.456 | 3.393 | 3.369 | 3.629 | 3.710 |
| Total debt | 16 | 9 | 7 | 7 | 14 | 7 | 7 | 7 | 9.205 | 3.393 | 3.369 | 3.629 | 3.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2010 | — | — |
MG Management | Management | 2010 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAMMELTOFT SCHOUGAARD ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Glæsner Larsen | Management | 0 companies |
| Mogens Gammeltoft Schougaard | Management | 0 companies |
| Kiri Lillan Glæsner | Chief Executive Officer | 0 companies |