| Revenue | DKK 654K | +3% |
| EBITDA | DKK 20K | -79% |
| Net profit | DKK 19K | -87% |
| Total assets | DKK 390K | +1% |
| Equity | DKK 121K | +133% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.678 | 272 | 619 | 638 | 654 |
| Staff expenses | -1.138 | -1.096 | -523 | -543 | -634 |
| EBITDA | 539 | -825 | 96 | 93 | 20 |
| Depreciation & amort. | -25 | -33 | -33 | -22 | -0 |
| EBIT | 515 | -858 | 63 | 71 | 20 |
| Net financials | -12 | -14 | -24 | -37 | -0 |
| Profit before tax | 502 | -872 | 39 | 35 | 19 |
| Tax | 121 | 11 | -0 | -110 | -0 |
| Net profit | 381 | -883 | 39 | 145 | 19 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.382 | 104 | 258 | 388 | 390 |
| Equity | 636 | -547 | -508 | -363 | 121 |
| Long-term debt | 0 | 0 | 9 | 0 | 0 |
| Short-term debt | 746 | 651 | 756 | 751 | 269 |
| Total debt | 746 | 651 | 765 | 751 | 269 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NW Management | Management | 2022 |
| Former (2) | ||
DS Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
OU Management | Management | 2013 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Suarez-Barcena Christensen | Chief Executive Officer | 0 companies |
| Natacha Wollman Qvist | Management | 0 companies |
| Ole Ulv Vinther Christensen | Management | 0 companies |