| Revenue | DKK 44K | -99% |
| EBITDA | DKK 46K | -98% |
| Net profit | DKK 3K | -100% |
| Total assets | DKK 2,8M | -46% |
| Equity | DKK 167K | -93% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 2.943 | 4.360 | 5.388 | 4.429 | 44 |
| Staff expenses | -2.776 | -4.248 | -4.828 | -1.446 | -2 |
| EBITDA | 166 | 112 | 559 | 2.983 | 46 |
| Depreciation & amort. | -56 | -172 | -234 | -85 | -85 |
| EBIT | 110 | -60 | 325 | 2.897 | -39 |
| Net financials | 20 | -140 | -122 | 42 | 67 |
| Profit before tax | 131 | -200 | 204 | 2.940 | 28 |
| Tax | 31 | -0 | 15 | 644 | 25 |
| Net profit | 100 | -200 | 189 | 2.296 | 3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.684 | 3.858 | 3.476 | 5.127 | 2.754 |
| Equity | 180 | -20 | 168 | 2.465 | 167 |
| Long-term debt | 0 | 1.336 | 1.200 | 0 | 0 |
| Short-term debt | 1.477 | 2.516 | 2.065 | 2.644 | 2.568 |
| Total debt | 1.477 | 3.851 | 3.265 | 2.644 | 2.568 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Sabine Bilet Mikkelsen | Chief Executive Officer | 0 companies |
| Farida Naimi | Board of Directors | 0 companies |
| Kresten Mikkelsen | Board of Directors | 0 companies |