| Revenue | — | — |
| EBITDA | DKK 182K | +27% |
| Net profit | DKK 175K | +28% |
| Total assets | DKK 2,8M | +7% |
| Equity | DKK 2,6M | +7% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 172 | 53 | 487 | 144 | 182 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 172 | 53 | 487 | 144 | 182 |
| Net financials | 221 | 93 | 526 | 195 | 231 |
| Profit before tax | 165 | 46 | 479 | 136 | 175 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 165 | 46 | 479 | 136 | 175 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.263 | 2.204 | 2.700 | 2.613 | 2.787 |
| Equity | 2.141 | 2.079 | 2.558 | 2.470 | 2.639 |
| Long-term debt | 92 | 96 | 99 | 103 | 107 |
| Short-term debt | 29 | 29 | 43 | 40 | 42 |
| Total debt | 122 | 125 | 142 | 143 | 148 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AM Management | Management | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Marcus | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |