| Revenue | DKK 6,5M | +40% |
| EBITDA | DKK 2,9M | +898% |
| Net profit | DKK 2M | +1085% |
| Total assets | DKK 6,8M | +50% |
| Equity | DKK 2,3M | +638% |
| Employees | 58 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.843 | 871 | 4.568 | 5.228 | 5.787 | 4.024 | 4.423 | 6.139 | 3.107 | 1.648 | 4.489 | 4.620 | 6.471 |
| Staff expenses | -0 | -51 | -3.856 | -5.074 | -5.217 | -2.999 | -3.130 | -3.675 | -1.652 | -1.630 | -3.825 | -4.324 | -3.523 |
| EBITDA | 4.641 | 820 | 712 | 153 | 570 | 1.024 | 1.293 | 2.463 | 1.455 | 18 | 665 | 295 | 2.948 |
| Depreciation & amort. | -0 | 120 | 126 | -70 | -14 | -85 | -253 | -411 | -591 | -511 | -481 | -362 | -269 |
| EBIT | 4.641 | 699 | 586 | 83 | 556 | 939 | 1.040 | 2.052 | 863 | -492 | 184 | -66 | 2.680 |
| Net financials | 82 | -53 | -85 | -75 | -89 | -99 | -73 | -30 | -103 | -146 | -174 | -200 | -151 |
| Profit before tax | 4.723 | 647 | 501 | 7 | 466 | 840 | 967 | 2.022 | 761 | -638 | 10 | -257 | 2.529 |
| Tax | 1.161 | 149 | 115 | 12 | 103 | 185 | 213 | 445 | 167 | -140 | 2 | -56 | 557 |
| Net profit | 3.562 | 497 | 386 | -4 | 364 | 655 | 754 | 1.577 | 594 | -497 | 8 | -200 | 1.972 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.417 | 3.985 | 4.213 | 2.874 | 4.451 | 2.602 | 4.654 | 3.905 | 6.082 | 4.773 | 4.911 | 4.528 | 6.790 |
| Equity | 4.275 | 1.773 | 659 | 655 | 1.018 | 874 | 1.028 | 1.905 | 999 | 502 | 509 | 309 | 2.281 |
| Long-term debt | 0 | 733 | 0 | 0 | 0 | 0 | 0 | 0 | 2.700 | 2.810 | 2.934 | 3.144 | 3.322 |
| Short-term debt | 2.136 | 1.430 | 3.485 | 2.220 | 3.433 | 1.629 | 3.489 | 1.844 | 2.273 | 1.462 | 1.455 | 1.060 | 1.187 |
| Total debt | 2.136 | 2.162 | 3.485 | 2.220 | 3.433 | 1.629 | 3.489 | 1.844 | 4.973 | 4.272 | 4.389 | 4.204 | 4.509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2007 | — | — |
LW Founder | Founder | 2006 | — | — |
NA Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPENHAGEN VENUES Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Fenger Selchau | Management | 0 companies |
| Lars Wiskum Sørensen | Founder | 0 companies |
| Nicolai Andreas Reimann | Management | 0 companies |
| Jan Busch Carlsen | Board of Directors | 0 companies |
| Poul Henning Jørgensen | Board of Directors | 0 companies |
| Sophie Renee Laraignou | Board of Directors | 0 companies |
| Olivier Jan Hannibal Laraignou | Board of Directors | 0 companies |