| Revenue | DKK -1,4M | +2136% |
| EBITDA | DKK -1,7M | -328% |
| Net profit | DKK -4,6M | -275% |
| Total assets | DKK 11,9M | +129% |
| Equity | DKK 4,1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | — | -9 | -8 | -13 | -9 | -55 | -105 | -169 | -62 | -1.377 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -293 | -340 | -342 |
| EBITDA | -5 | -5 | -5 | -3 | -9 | -8 | -13 | -9 | -55 | -115 | -463 | -401 | -1.719 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -3 | -9 | -8 | -13 | -9 | -55 | -115 | -463 | -401 | -1.719 |
| Net financials | 85 | 42 | 38 | 127 | 52 | 93 | 105 | -42 | 567 | 649 | 5.419 | -829 | -5.295 |
| Profit before tax | 83 | 37 | 33 | 123 | 43 | 85 | 92 | -50 | 512 | 534 | 4.956 | -1.230 | -4.614 |
| Tax | 1 | -1 | -4 | -4 | 1 | 355 | -55 | -46 | -28 | -25 | 957 | -0 | -0 |
| Net profit | 82 | 38 | 37 | 127 | 42 | -270 | 148 | -4 | 540 | 558 | 4.000 | -1.230 | -4.614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 384 | 438 | 724 | 944 | 2.069 | 1.662 | 2.893 | 2.913 | 3.794 | 4.283 | 9.053 | 5.193 | 11.897 |
| Equity | 106 | 144 | 181 | 308 | 349 | 80 | 228 | 223 | 764 | 1.322 | 5.207 | 3.977 | 4.091 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 294 | 543 | 637 | 1.720 | 1.582 | 2.665 | 2.690 | 3.030 | 2.961 | 3.846 | 1.216 | 7.806 |
| Total debt | 277 | 294 | 543 | 637 | 1.720 | 1.582 | 2.665 | 2.690 | 3.030 | 2.961 | 3.846 | 1.216 | 7.806 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|