| Revenue | — | — |
| EBITDA | DKK -69K | +71% |
| Net profit | DKK -497K | -516% |
| Total assets | DKK 159,9M | +0% |
| Equity | DKK 150,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | -257 | -861 | -235 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | -257 | -861 | -235 | -69 |
| Net financials | -353 | -3.386 | -14.081 | 471 | -383 |
| Profit before tax | -300 | -3.643 | -14.942 | 236 | -452 |
| Tax | -0 | 3.002 | 107 | 116 | 45 |
| Net profit | -300 | -6.645 | -15.049 | 119 | -497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 176.371 | 172.678 | 158.153 | 159.448 | 159.907 |
| Equity | 172.521 | 165.876 | 150.827 | 150.946 | 150.449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.851 | 6.802 | 7.326 | 8.502 | 9.458 |
| Total debt | 3.851 | 6.802 | 7.326 | 8.502 | 9.458 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
CS Management | Management | 2006 – 2007 |
Td Management | Management | 2009 – 2018 |
AG Management | Management | 2007 – 2018 |
KL Management | Management | 2007 – 2008 |
SJ Management | Management | 2007 – 2018 |
GK Management | Management | 2007 – 2008 |
SK Management | Management | 2007 – 2018 |
HL Management | Management | 2007 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2006 – 2007 | |
| Chairman | 2006 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Thierry de Kalbermatten | Management | 0 companies |
| Alain Guttmann | Management | 0 companies |
| Kelly Land | Management | 0 companies |
| Seth Jutan | Management | 0 companies |
| Geoffrey Kahn | Management | 0 companies |
| Scott Kahn | Management | 0 companies |
| Harold Lerner | Management | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |