| Revenue | DKK 2,1M | -37% |
| EBITDA | DKK -1,1M | -1268% |
| Net profit | DKK -923K | -563% |
| Total assets | DKK 1,8M | -51% |
| Equity | DKK -587K | -274% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.667 | 3.297 | 2.773 | 3.342 | 2.121 |
| Staff expenses | -2.541 | -2.967 | -2.856 | -3.245 | -3.246 |
| EBITDA | 126 | 330 | -83 | 96 | -1.125 |
| Depreciation & amort. | -68 | -152 | -135 | -180 | -134 |
| EBIT | 58 | 178 | -218 | -84 | -1.258 |
| Net financials | -15 | -29 | -57 | -18 | -27 |
| Profit before tax | 43 | 149 | -275 | -102 | -1.285 |
| Tax | -1 | -0 | -3 | -301 | -362 |
| Net profit | 44 | 149 | -272 | 200 | -923 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.098 | 2.520 | 3.340 | 3.708 | 1.824 |
| Equity | 259 | 409 | 137 | 336 | -587 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.838 | 2.111 | 3.203 | 3.371 | 2.411 |
| Total debt | 1.838 | 2.111 | 3.203 | 3.371 | 2.411 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
BA Chief Executive Officer | Chief Executive Officer | 2012 – 2014 |
CH Management | Management | 2009 – 2009 |
TW Management | Management | 2010 – 2010 |
ER Management | Management | 2023 – 2024 |
TB Chief Executive Officer | Chief Executive Officer | 2009 – 2010 |
BB Management | Management | 2010 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
| Deputy Chairman | 2015 – 2020 | |
| Deputy Chairman | 2023 – 2024 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2007 – 2009 | |
| Chairman | 2014 – 2014 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2018 – 2024 | |
| Chairman | 2021 – 2023 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2010 – 2012 | |
| Deputy Chairman | 2021 – 2023 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Abrahamsen Hesthaven | Chief Executive Officer | 0 companies |
| Carsten Holst Vinther-Jensen | Management | 0 companies |
| Thomas Wrichsberg Olsen | Management | 0 companies |
| Elsebeth Røhl-Grønbech | Management | 0 companies |
| Torsten Benjamin Jakobsen | Chief Executive Officer | 0 companies |
| Bent Bjørn | Management | 0 companies |
| Claus Jessen Ejlertsen | Deputy Chairman | 0 companies |
| Mette Green Clausen | Deputy Chairman | 0 companies |
| Flemming Damgaard Larsen | Chairman | 0 companies |
| Peter Laub Christoffersen | Board of Directors | 0 companies |
| Lars Mehlum | Chairman | 0 companies |
| Torben Frank Dreier | Board of Directors | 0 companies |
| Jonas Erik Kjellberg | Board of Directors | 0 companies |
| Søren Fisker | Chairman | 0 companies |
| Elly Bodil Krogh | Board of Directors | 0 companies |
| Finn Raj Hansen Taul | Chairman | 0 companies |
| Trygve Natvig | Board of Directors | 0 companies |
| Henrik Friis Autzen | Board of Directors | 0 companies |
| Margit Nørregaard Thøgersen | Board of Directors | 0 companies |
| Folmer Hjorth Kristensen | Board of Directors | 0 companies |
| Niels Mølgaard Christiansen | Chairman | 0 companies |
| Poul Christensen | Board of Directors | 0 companies |
| Tove Nilsson | Chairman | 0 companies |
| Tobias Birch Johansen | Deputy Chairman | 0 companies |
| Peter Singers | Chairman | 0 companies |
| Lotte Keller Christensen | Board of Directors | 0 companies |