| Revenue | DKK -28K | -4% |
| EBITDA | DKK -28K | +4% |
| Net profit | DKK -3K | +96% |
| Total assets | DKK 706K | -1% |
| Equity | DKK 675K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 86 | 29 | 22 | 9 | 122 | -229 | -30 | -29 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 56 | 66 | 44 | 108 | 48 | 25 | -55 | 55 | -229 | -30 | -29 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 56 | 66 | 44 | 108 | 48 | 25 | -55 | 55 | -229 | -30 | -29 | -28 |
| Net financials | 124 | 8 | -22 | -29 | -29 | -16 | -24 | -23 | -24 | -13 | 185 | -61 | 24 |
| Profit before tax | 176 | 64 | 44 | 15 | 79 | 32 | 1 | -78 | 30 | -242 | 155 | -90 | -3 |
| Tax | 15 | 13 | 8 | 1 | 19 | 7 | 1 | -0 | -0 | -0 | 17 | -17 | -0 |
| Net profit | 161 | 51 | 35 | 14 | 60 | 24 | 0 | -78 | 30 | -242 | 138 | -73 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.292 | 2.221 | 2.192 | 2.188 | 2.108 | 2.074 | 2.046 | 1.932 | 1.921 | 666 | 813 | 716 | 706 |
| Equity | 975 | 1.027 | 1.062 | 1.076 | 1.024 | 1.048 | 1.049 | 971 | 1.001 | 614 | 752 | 678 | 675 |
| Long-term debt | 1.138 | 1.103 | 1.068 | 1.028 | 985 | 941 | 900 | 860 | 819 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 91 | 62 | 84 | 99 | 85 | 97 | 101 | 101 | 52 | 61 | 37 | 31 |
| Total debt | 1.317 | 1.195 | 1.130 | 1.112 | 1.084 | 1.026 | 997 | 961 | 920 | 52 | 61 | 37 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — | |
| Audit | 2008 | — | — | |
EJ Audit | Audit | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 15.0% | 15.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Erling Jensen Lund | Audit | 0 companies |
| Else Lund Jørgensen | Chairman | 0 companies |