| Revenue | DKK -110K | +117% |
| EBITDA | DKK -110K | -117% |
| Net profit | DKK -11,9M | -1751% |
| Total assets | DKK 4,5M | -74% |
| Equity | DKK 1,5M | -91% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -49 | -92 | -99 | — | -133 | -233 | -497 | -91 | -74 | -33 | -51 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -49 | -92 | -99 | 0 | -133 | -233 | -497 | -91 | -74 | -33 | -51 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -49 | -92 | -99 | 0 | -133 | -233 | -497 | -91 | -74 | -33 | -51 | -110 |
| Net financials | 889 | 846 | 2.496 | 4.585 | 0 | 2.976 | 60.911 | 10.224 | -5.826 | 67.016 | -762 | -592 | -11.782 |
| Profit before tax | 867 | 797 | 2.405 | 4.487 | 0 | 2.843 | 60.704 | 10.724 | -5.917 | 66.942 | -795 | -643 | -11.892 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 867 | 797 | 2.405 | 4.487 | 0 | 2.843 | 60.704 | 10.724 | -5.917 | 66.942 | -795 | -643 | -11.892 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.296 | 6.276 | 6.131 | 6.558 | 0 | 8.313 | 38.023 | 40.748 | 33.724 | 20.760 | 19.083 | 17.066 | 4.475 |
| Equity | 2.094 | 2.699 | 4.359 | 6.484 | 0 | 6.527 | 37.867 | 39.591 | 33.674 | 19.828 | 19.033 | 16.390 | 1.498 |
| Long-term debt | 3.796 | 3.444 | 1.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 134 | 51 | 74 | 0 | 1.786 | 156 | 1.157 | 50 | 932 | 50 | 676 | 2.977 |
| Total debt | 4.203 | 3.578 | 1.772 | 74 | 0 | 1.786 | 156 | 1.157 | 50 | 932 | 50 | 676 | 2.977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2006 | — | — |
LS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blackbird WA ApS | Company | 50.0% | 50.0% | 2018 |
Vater Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Vater | Management | 0 companies |
| Lars Stoltze Winther | Management | 0 companies |