| Revenue | DKK 2,2M | -38% |
| EBITDA | DKK -774K | -189% |
| Net profit | DKK -643K | -211% |
| Total assets | DKK 4,6M | -28% |
| Equity | DKK 2,8M | -19% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.289 | 1.604 | 616 | 1.206 | 803 | 853 | 826 | 1.464 | 2.949 | 5.022 | 5.117 | 3.573 | 2.228 |
| Staff expenses | -1.501 | -1.462 | -1.134 | -1.051 | -931 | -939 | -740 | -1.139 | -1.257 | -2.045 | -2.921 | -2.669 | -2.984 |
| EBITDA | 789 | 142 | -517 | 155 | -128 | -87 | 86 | 325 | 1.692 | 2.977 | 2.196 | 873 | -774 |
| Depreciation & amort. | -54 | -21 | -15 | -20 | 0 | 0 | -0 | -11 | -33 | -33 | -89 | -118 | -55 |
| EBIT | 735 | 121 | -532 | 135 | -128 | -87 | 86 | 314 | 1.659 | 2.944 | 2.107 | 755 | -829 |
| Net financials | -6 | -12 | -24 | -15 | -20 | -76 | -115 | -32 | 39 | -89 | -57 | -7 | 9 |
| Profit before tax | 729 | 109 | -557 | 120 | -147 | -163 | -29 | 282 | 1.697 | 2.855 | 2.050 | 747 | -821 |
| Tax | 182 | 29 | -121 | 41 | -36 | -37 | 1 | 58 | 375 | 643 | 468 | 168 | -178 |
| Net profit | 547 | 79 | -435 | 79 | -111 | -126 | -30 | 225 | 1.323 | 2.212 | 1.582 | 579 | -643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.860 | 1.356 | 867 | 590 | 822 | 888 | 673 | 1.120 | 3.172 | 5.364 | 6.468 | 6.354 | 4.599 |
| Equity | 748 | 630 | 15 | 93 | -18 | -143 | -174 | 51 | 1.373 | 3.472 | 4.054 | 3.434 | 2.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 230 | 192 | 258 | 183 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.112 | 726 | 852 | 497 | 839 | 802 | 655 | 811 | 1.610 | 1.889 | 2.400 | 2.903 | 1.808 |
| Total debt | 1.112 | 726 | 852 | 497 | 839 | 1.032 | 847 | 1.069 | 1.793 | 1.889 | 2.400 | 2.903 | 1.808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
MG Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NAIL 4 YOU HOLDING APS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Englev Lyng Valsted | Chief Executive Officer | 0 companies |
| Marianne Gregersen Valsted | Founder | 0 companies |
| Ebbe Kjær Skau | Board of Directors | 0 companies |
| Per Egon Gregersen Valsted | Board of Directors | 0 companies |
| Susie Gudmand Castenlund | Board of Directors | 0 companies |