| Revenue | DKK 1,4M | -6% |
| EBITDA | DKK 287K | -40% |
| Net profit | DKK 186K | -42% |
| Total assets | DKK 1,3M | -19% |
| Equity | DKK 908K | -19% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.129 | 732 | 1.243 | 1.471 | 1.384 |
| Staff expenses | -752 | -671 | -854 | -991 | -1.097 |
| EBITDA | 377 | 61 | 389 | 480 | 287 |
| Depreciation & amort. | -47 | -47 | -47 | -72 | -56 |
| EBIT | 330 | 15 | 343 | 409 | 231 |
| Net financials | -4 | 7 | 5 | 7 | 9 |
| Profit before tax | 326 | 22 | 348 | 416 | 240 |
| Tax | 75 | 10 | 81 | 98 | 54 |
| Net profit | 251 | 11 | 267 | 318 | 186 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.006 | 1.688 | 1.547 | 1.599 | 1.288 |
| Equity | 1.635 | 1.396 | 1.063 | 1.121 | 908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 287 | 483 | 478 | 380 |
| Total debt | 368 | 287 | 483 | 478 | 380 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2007 – 2023 | |
| Board of Directors | 2007 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ehlern Bech | Management | 0 companies |
| Torsten Allan Olesen | Chairman | 0 companies |
| Thomas Løwe Hansen | Board of Directors | 0 companies |