| Revenue | DKK -22K | +47% |
| EBITDA | DKK -22K | -47% |
| Net profit | DKK -18K | -117% |
| Total assets | DKK 529K | -21% |
| Equity | DKK 517K | -21% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 362 | 90 | 788 | — | -19 | -11 | -17 | -21 | -11 | -15 | -18 | -15 | -22 |
| Staff expenses | -0 | -257 | -525 | -393 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | -205 | 264 | 50 | -20 | -11 | -17 | -21 | -11 | -15 | -18 | -15 | -22 |
| Depreciation & amort. | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -205 | 257 | 50 | -20 | -11 | -17 | -21 | -11 | -15 | -18 | -15 | -22 |
| Net financials | -275 | 150 | 495 | 136 | 81 | 331 | -375 | -172 | 747 | 465 | -462 | 189 | -39 |
| Profit before tax | -356 | -55 | 751 | 186 | 62 | 319 | -392 | -192 | 736 | 450 | -480 | 174 | -61 |
| Tax | -90 | -6 | 175 | 50 | 14 | 72 | -86 | -39 | 158 | 101 | -105 | 66 | -42 |
| Net profit | -266 | -49 | 576 | 137 | 48 | 247 | -306 | -154 | 578 | 349 | -375 | 108 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 656 | 527 | 1.133 | 1.104 | 1.078 | 1.198 | 875 | 573 | 938 | 1.284 | 794 | 669 | 529 |
| Equity | 641 | 495 | 975 | 1.013 | 1.061 | 1.122 | 816 | 561 | 921 | 1.157 | 782 | 658 | 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 32 | 158 | 91 | 17 | 76 | 59 | 13 | 17 | 127 | 13 | 12 | 12 |
| Total debt | 15 | 32 | 158 | 91 | 17 | 76 | 59 | 13 | 17 | 127 | 13 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2007 | — | — |
VC Management | Management | 2007 | — | — |
KM Unofficial title | Unofficial title | 2025 | — | — |
BL Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Kenneth Mc Carthy | Unofficial title | 0 companies |
| Bodil Liisberg Bagh | Audit | 0 companies |