| Revenue | DKK -15K | +43% |
| EBITDA | DKK -15K | -43% |
| Net profit | DKK 841K | +380% |
| Total assets | DKK 3,7M | +24% |
| Equity | DKK 3,7M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -9 | -4 | -6 | -5 | -11 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -5 | -4 | -4 | -8 | -4 | -81 | -44 | -6 | -5 | -11 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -5 | -4 | -4 | -8 | -4 | -81 | -44 | -6 | -5 | -11 | -15 |
| Net financials | 118 | 77 | 134 | 367 | 53 | 29 | 1.818 | -115 | 334 | 597 | 201 | 294 | 193 | 861 |
| Profit before tax | 114 | 73 | 130 | 363 | 48 | 24 | 1.810 | -119 | 253 | 553 | 195 | 289 | 183 | 846 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | 7 | 2 | 5 | 7 | 5 |
| Net profit | 114 | 73 | 130 | 363 | 48 | 24 | 1.810 | -119 | 240 | 546 | 193 | 284 | 175 | 841 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 271 | 357 | 628 | 677 | 703 | 2.427 | 2.106 | 2.223 | 2.657 | 2.729 | 2.901 | 2.965 | 3.681 |
| Equity | 183 | 223 | 353 | 617 | 665 | 588 | 2.294 | 2.070 | 2.202 | 2.638 | 2.718 | 2.887 | 2.945 | 3.664 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Short-term debt | 26 | 49 | 4 | 11 | 11 | 114 | 133 | 37 | 21 | 19 | 11 | 14 | 20 | 13 |
| Total debt | 26 | 49 | 4 | 11 | 11 | 114 | 133 | 37 | 21 | 19 | 11 | 14 | 20 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2007 | — | — |
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |