| Revenue | DKK 0 | — |
| EBITDA | DKK -101K | -13% |
| Net profit | DKK -671K | -128% |
| Total assets | DKK 33,6M | -9% |
| Equity | DKK 33,6M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 14 | -14 | -12 | -12 | -11 | -11 | -11 | -11 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 14 | -14 | -12 | -12 | -11 | -11 | -11 | -11 | -27 | -29 | -62 | -89 | -101 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 14 | -14 | -12 | -12 | -11 | -11 | -11 | -11 | -27 | -29 | -62 | -89 | -101 |
| Net financials | 1.355 | -1.891 | 1.598 | 2.672 | 4.179 | 3.853 | 3.423 | 1.063 | 835 | 2.012 | 6.823 | 66 | 2.829 | -702 |
| Profit before tax | 1.340 | -1.877 | 1.583 | 2.660 | 4.167 | 3.842 | 3.412 | 1.051 | 823 | 1.985 | 6.794 | 4 | 2.740 | -803 |
| Tax | 5 | -13 | 19 | 8 | 35 | 70 | 80 | 12 | -15 | 181 | -154 | 101 | 360 | -132 |
| Net profit | 1.335 | -1.864 | 1.564 | 2.653 | 4.132 | 3.772 | 3.332 | 1.039 | 839 | 1.804 | 6.948 | -96 | 2.380 | -671 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.392 | 17.168 | 18.640 | 21.195 | 25.234 | 28.945 | 32.162 | 32.047 | 31.701 | 32.581 | 38.066 | 36.556 | 37.118 | 33.618 |
| Equity | 15.377 | 17.144 | 18.612 | 21.167 | 25.199 | 28.869 | 32.098 | 31.662 | 31.680 | 32.485 | 38.033 | 36.536 | 36.867 | 33.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | -24 | 28 | 28 | 35 | 76 | 64 | 385 | 21 | 96 | 33 | 20 | 251 | 22 |
| Total debt | 15 | -24 | 28 | 28 | 35 | 76 | 64 | 385 | 21 | 96 | 33 | 20 | 251 | 22 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|