| Revenue | DKK -60K | -146% |
| EBITDA | DKK -785K | -172% |
| Net profit | DKK -703K | -110% |
| Total assets | DKK 10,3M | -9% |
| Equity | DKK 10,3M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -57 | -23 | -20 | — | — | -100 | -20 | -11 | -20 | 132 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -421 | -725 |
| EBITDA | -5 | -5 | -5 | -57 | -23 | -20 | 525 | 442 | -100 | -20 | -11 | -20 | -289 | -785 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -57 | -23 | -20 | 525 | 442 | -100 | -20 | -11 | -20 | -289 | -785 |
| Net financials | 471 | 294 | 131 | 66 | -59 | -10 | 498 | 432 | 144 | 172 | 337 | 766 | 7.566 | 82 |
| Profit before tax | 466 | 288 | 126 | 10 | -82 | -30 | 472 | 406 | 45 | 152 | 326 | 747 | 7.277 | -703 |
| Tax | 2 | 3 | 2 | -11 | -7 | -6 | 10 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 464 | 286 | 123 | 20 | -75 | -24 | 462 | 414 | 45 | 152 | 326 | 747 | 7.277 | -703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.090 | 2.281 | 2.309 | 2.271 | 3.635 | 3.483 | 3.886 | 3.687 | 3.679 | 3.681 | 3.491 | 4.063 | 11.336 | 10.345 |
| Equity | 2.083 | 2.272 | 2.299 | 2.221 | 2.046 | 2.023 | 2.485 | 2.899 | 2.944 | 3.096 | 3.364 | 4.051 | 11.253 | 10.299 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.504 | 1.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 9 | 10 | 50 | 85 | 105 | 1.402 | 788 | 735 | 585 | 127 | 12 | 84 | 45 |
| Total debt | 7 | 9 | 10 | 50 | 1.589 | 1.460 | 1.402 | 788 | 735 | 585 | 127 | 12 | 84 | 45 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|