| Revenue | DKK -56K | -37% |
| EBITDA | DKK -81K | +9% |
| Net profit | DKK -83K | -116% |
| Total assets | DKK 3,3M | -37% |
| Equity | DKK 3,3M | -37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | -21 | — | -112 | -15 | -125 | -102 | -108 | -69 | -83 | -75 | 291 | -90 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -141 | -21 | -118 | -112 | -15 | -125 | -102 | -122 | -69 | -83 | -75 | 291 | -90 | -81 |
| Depreciation & amort. | -37 | -79 | -79 | -23 | -77 | -1.469 | -467 | -33 | -32 | -32 | -32 | -32 | -66 | -74 |
| EBIT | -178 | -99 | -196 | -135 | -92 | -1.593 | -569 | -154 | -100 | -114 | -107 | 260 | -155 | -155 |
| Net financials | 274 | 385 | 319 | 305 | 200 | 232 | 268 | 317 | 345 | 298 | 265 | 353 | 687 | 72 |
| Profit before tax | 168 | 286 | 122 | 170 | 108 | -1.361 | -302 | 163 | 244 | 184 | 159 | 296 | 532 | -83 |
| Tax | -0 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 97 | 286 | 122 | 169 | 108 | -1.361 | -302 | 163 | 244 | 184 | 159 | 296 | 532 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.205 | 8.507 | 8.318 | 8.591 | 8.775 | 7.466 | 7.168 | 7.327 | 7.461 | 6.547 | 6.591 | 6.771 | 5.216 | 3.285 |
| Equity | 8.155 | 8.441 | 8.246 | 8.547 | 8.732 | 7.457 | 7.155 | 7.318 | 7.452 | 6.536 | 6.580 | 6.758 | 5.190 | 3.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 65 | 72 | 45 | 42 | 9 | 13 | 9 | 9 | 11 | 11 | 13 | 26 | 18 |
| Total debt | 50 | 65 | 72 | 45 | 42 | 9 | 13 | 9 | 9 | 11 | 11 | 13 | 26 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|