| Revenue | DKK -67K | +82% |
| EBITDA | DKK -112K | -38% |
| Net profit | DKK 922K | +160% |
| Total assets | DKK 11,9M | +4% |
| Equity | DKK 11,7M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -339 | -6 | -6 | -9 | -8 | -10 | -8 | -10 | -12 | -16 | -50 | -37 | -67 |
| Staff expenses | -0 | -32 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -339 | -38 | -33 | -9 | -10 | -20 | -19 | -23 | -25 | -41 | -87 | -81 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -339 | -38 | -33 | -9 | -10 | -20 | -19 | -23 | -25 | -41 | -87 | -81 | -112 |
| Net financials | 336 | -133 | 301 | 299 | 440 | 456 | 1.663 | 772 | 1.247 | 1.793 | -338 | 555 | 1.303 |
| Profit before tax | -3 | -172 | 268 | 290 | 429 | 436 | 1.644 | 750 | 1.223 | 1.752 | -425 | 474 | 1.191 |
| Tax | 0 | 2 | -0 | -0 | -1 | 5 | 5 | 5 | -6 | 19 | 53 | 119 | 269 |
| Net profit | -3 | -173 | 268 | 290 | 430 | 432 | 1.639 | 745 | 1.229 | 1.733 | -478 | 355 | 922 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.943 | 6.113 | 6.037 | 6.484 | 6.864 | 7.380 | 9.158 | 9.869 | 11.424 | 12.763 | 12.151 | 11.381 | 11.878 |
| Equity | 5.179 | 5.164 | 5.024 | 5.344 | 5.669 | 6.199 | 7.880 | 8.599 | 9.881 | 11.558 | 11.023 | 11.320 | 11.705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 764 | 4 | 22 | 75 | 111 | 58 | 170 | 44 | 189 | 530 | 168 | 62 | 173 |
| Total debt | 764 | 4 | 22 | 75 | 111 | 58 | 170 | 44 | 189 | 530 | 168 | 62 | 173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|