| Revenue | DKK -11K | +44% |
| EBITDA | DKK -529K | +0% |
| Net profit | DKK -537K | +0% |
| Total assets | DKK 2,7M | -20% |
| Equity | DKK 2,6M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.037 | 1.030 | -10 | 1.116 | 491 | 115 | 969 | 483 | 419 | 1.183 | -7 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 335 | 264 | -582 | 599 | -47 | -458 | 422 | 14 | -84 | 672 | -523 | -527 | -529 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 335 | 264 | -582 | 599 | -47 | -458 | 422 | 14 | -84 | 672 | -523 | -527 | -529 |
| Net financials | 701 | 677 | 1.219 | -2 | -116 | 55 | -25 | -22 | -29 | -32 | -33 | -12 | -8 |
| Profit before tax | 1.035 | 942 | 637 | 597 | -163 | -403 | 398 | -8 | -113 | 640 | -556 | -539 | -537 |
| Tax | 86 | 67 | -0 | 3 | -0 | -0 | -0 | -0 | -0 | 97 | -0 | -0 | -0 |
| Net profit | 949 | 875 | 637 | 594 | -162 | -403 | 398 | -8 | -113 | 544 | -556 | -539 | -537 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.822 | 3.436 | 3.972 | 4.717 | 4.320 | 3.867 | 4.363 | 4.148 | 4.070 | 4.689 | 3.903 | 3.352 | 2.685 |
| Equity | 2.493 | 3.319 | 3.907 | 4.451 | 4.238 | 3.783 | 4.128 | 4.066 | 3.898 | 4.385 | 3.772 | 3.174 | 2.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 117 | 65 | 266 | 81 | 83 | 235 | 82 | 172 | 304 | 131 | 178 | 109 |
| Total debt | 330 | 117 | 65 | 266 | 81 | 83 | 235 | 82 | 172 | 304 | 131 | 178 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Holmstrøm Degn | Audit | 0 companies |