| Revenue | DKK -10K | -38% |
| EBITDA | DKK -10K | +38% |
| Net profit | DKK 50K | +106% |
| Total assets | DKK 835K | +9% |
| Equity | DKK 252K | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -6 | -14 | -14 | -13 | -14 | -10 | -12 | -17 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -14 | -14 | -13 | -14 | -10 | -12 | -17 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -14 | -14 | -13 | -14 | -10 | -12 | -17 | -10 |
| Net financials | -4 | -9 | -33 | 13 | 76 | 137 | -53 | 17 | 33 | 48 | 75 |
| Profit before tax | -9 | -15 | -39 | -1 | 61 | 124 | -66 | 6 | 22 | 31 | 64 |
| Tax | -2 | -4 | -9 | 0 | 9 | 27 | -15 | 1 | 5 | 7 | 14 |
| Net profit | -7 | -11 | -30 | -1 | 52 | 97 | -52 | 5 | 17 | 24 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 91 | 86 | 593 | 1.225 | 1.397 | 1.343 | 1.214 | 1.100 | 766 | 835 |
| Equity | 102 | 91 | 61 | 59 | 112 | 208 | 156 | 161 | 178 | 202 | 252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 25 | 533 | 1.113 | 1.189 | 1.187 | 1.052 | 922 | 563 | 583 |
| Total debt | 0 | 0 | 25 | 533 | 1.113 | 1.189 | 1.187 | 1.052 | 922 | 563 | 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
MP Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRN HOLDING FANØ ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Marius Poul Nielsen | Management | 0 companies |