| Revenue | DKK 7K | -95% |
| EBITDA | DKK 6K | -95% |
| Net profit | DKK 6K | -94% |
| Total assets | DKK 702K | -15% |
| Equity | DKK -9K | +39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | 19 | 102 | -106 | 29 | -193 | 79 | 8 | -41 | 29 | 72 | 130 | 7 |
| Staff expenses | -0 | -0 | -0 | -42 | -42 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| EBITDA | -39 | 19 | 102 | -148 | 23 | -193 | 78 | 7 | -42 | 28 | 72 | 129 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | 19 | 102 | -148 | 23 | -193 | 78 | 7 | -42 | 28 | 72 | 129 | 6 |
| Net financials | -37 | -45 | -49 | -18 | -2 | -11 | -8 | -6 | -6 | -4 | -1 | -1 | -3 |
| Profit before tax | -77 | -26 | 53 | -167 | 21 | -204 | 70 | 1 | -48 | 24 | 70 | 128 | 3 |
| Tax | -18 | -6 | 14 | -35 | 5 | -0 | -29 | 0 | -15 | 5 | 16 | 28 | -3 |
| Net profit | -58 | -20 | 39 | -131 | 16 | -204 | 99 | 1 | -33 | 19 | 55 | 100 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 109 | 81 | 876 | 778 | 760 | 709 | 1.001 | 922 | 853 | 844 | 898 | 826 | 702 |
| Equity | — | 25 | 65 | -67 | -51 | -255 | -156 | -155 | -189 | -170 | -115 | -16 | -9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 840 | 873 | 812 | 844 | 811 | 964 | 1.157 | 1.078 | 1.042 | 1.014 | 1.013 | 841 | 711 |
| Total debt | 840 | 873 | 812 | 844 | 811 | 964 | 1.157 | 1.078 | 1.042 | 1.014 | 1.013 | 841 | 711 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PUGGAARD INVEST ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Puggaard | Management | 0 companies |
| Arne Schumann | Board of Directors | 0 companies |
| Jon Puggaard | Chairman | 0 companies |