| Revenue | DKK 1,5M | +59% |
| EBITDA | DKK -824K | +72% |
| Net profit | DKK -1,3M | +64% |
| Total assets | DKK 32,5M | -1% |
| Equity | DKK 12,9M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.042 | 785 | 1.551 | 917 | 1.461 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.042 | 5.465 | 2.223 | -2.980 | -824 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.042 | 5.465 | 2.223 | -2.980 | -824 |
| Net financials | -185 | -277 | -686 | -672 | -496 |
| Profit before tax | 856 | 5.188 | 1.537 | -3.652 | -1.320 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 856 | 5.188 | 1.537 | -3.652 | -1.320 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35.478 | 37.581 | 38.123 | 32.722 | 32.547 |
| Equity | 11.765 | 16.023 | 17.634 | 13.399 | 12.923 |
| Long-term debt | 20.143 | 17.574 | 16.675 | 0 | 0 |
| Short-term debt | 3.570 | 3.983 | 3.814 | 19.323 | 19.624 |
| Total debt | 23.713 | 21.558 | 20.489 | 19.323 | 19.624 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2010 | |
| Board of Directors | 2014 | |
| Former (14) | ||
| Board of Directors | 2008 – 2009 | |
| Chairman | 2010 – 2010 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2006 – 2008 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2010 – 2010 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Mikkel Johansen | Chairman | 0 companies |
| Lars Georg Brandt | Board of Directors | 0 companies |
| Jakob Ellehauge Sode | Chairman | 0 companies |
| Steen Puch Holm-Larsen | Board of Directors | 0 companies |
| Jørgen Hauglund | Board of Directors | 0 companies |
| Kristoffer Søby Hansen | Board of Directors | 0 companies |
| Michael Gregersen | Board of Directors | 0 companies |
| Johannes Rovsing | Board of Directors | 0 companies |
| Hans Thygesen | Chairman | 0 companies |
| Steffen Diemer Hjermind | Board of Directors | 0 companies |
| Lars Astrup | Board of Directors | 0 companies |
| Søren Ketner Fussing | Board of Directors | 0 companies |
| Pierre Lundby Jensen | Board of Directors | 0 companies |
| Kristian Barslund Jensen | Board of Directors | 0 companies |
| Jan Beldring Henningsen | Board of Directors | 0 companies |
| Peter Back | Board of Directors | 0 companies |