| Revenue | DKK -34K | -91% |
| EBITDA | DKK -34K | +91% |
| Net profit | DKK -520K | -38% |
| Total assets | DKK 7M | -6% |
| Equity | DKK 6,6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -15 | -29 | — | -68 | -52 | -113 | 55 | -189 | -110 | -84 | -375 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | -15 | -29 | -30 | -68 | -52 | -113 | 55 | -189 | -110 | -84 | -375 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -115 | -160 | -247 | -316 | -325 | -325 | -325 | -210 |
| EBIT | 30 | -15 | -29 | -30 | -68 | -167 | -273 | -191 | -505 | -435 | -409 | -700 | -244 |
| Net financials | 6.305 | 7.081 | 5.259 | 4.785 | -82 | 548 | -1.040 | 481 | 756 | 125 | -1.147 | 323 | -276 |
| Profit before tax | 6.335 | 7.065 | 5.229 | 4.755 | -151 | 381 | -1.313 | 290 | 251 | -310 | -1.556 | -377 | -520 |
| Tax | 21 | 190 | 195 | 28 | -35 | 257 | -212 | 176 | -0 | 16 | -0 | -0 | -0 |
| Net profit | 6.314 | 6.876 | 5.034 | 4.727 | -115 | 124 | -1.100 | 114 | 251 | -327 | -1.556 | -377 | -520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.930 | 23.911 | 23.498 | 26.762 | 22.629 | 18.055 | 14.006 | 11.600 | 11.973 | 9.400 | 7.884 | 7.504 | 7.045 |
| Equity | 19.672 | 18.598 | 21.798 | 26.684 | 19.700 | 17.848 | 13.198 | 11.502 | 11.814 | 9.087 | 7.531 | 7.154 | 6.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 5.273 | 1.700 | 78 | 2.929 | 180 | 807 | 98 | 160 | 313 | 353 | 350 | 411 |
| Total debt | 226 | 5.273 | 1.700 | 78 | 2.929 | 180 | 807 | 98 | 160 | 313 | 353 | 350 | 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |