| Revenue | DKK 517K | — |
| EBITDA | DKK 219K | -27% |
| Net profit | DKK 1,5M | +4% |
| Total assets | DKK 13,3M | +10% |
| Equity | DKK 12,9M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | 0 | 200 | 140 | — | — | — | — | — | — | — | 517 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -298 |
| EBITDA | -3 | -3 | -4 | -9 | 194 | 134 | 269 | 133 | 1.594 | 387 | 296 | 461 | 298 | 219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -14 | -14 | -32 |
| EBIT | -3 | -3 | -4 | -9 | 194 | 134 | 269 | 133 | 1.594 | 373 | 282 | 447 | 284 | 187 |
| Net financials | 501 | 900 | 585 | 1.691 | -207 | 809 | 397 | 422 | 3.618 | 1.220 | 612 | 2.197 | 1.815 | 1.786 |
| Profit before tax | 498 | 897 | 581 | 1.682 | -14 | 943 | 390 | 415 | 3.611 | 1.262 | 644 | 2.241 | 1.800 | 1.974 |
| Tax | -1 | 51 | 72 | 396 | -45 | 177 | 26 | 61 | 443 | 197 | 107 | 408 | 331 | 453 |
| Net profit | 498 | 846 | 509 | 1.286 | 31 | 765 | 364 | 354 | 3.169 | 1.065 | 537 | 1.834 | 1.468 | 1.521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.820 | 2.620 | 3.102 | 4.509 | 4.191 | 4.909 | 5.058 | 5.297 | 9.921 | 10.319 | 10.106 | 11.218 | 12.086 | 13.335 |
| Equity | 1.723 | 2.470 | 2.880 | 4.166 | 4.096 | 4.758 | 5.016 | 5.263 | 8.321 | 8.985 | 9.408 | 10.694 | 11.802 | 12.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 902 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 150 | 223 | 344 | 96 | 151 | 42 | 35 | 1.601 | 432 | 697 | 524 | 283 | 406 |
| Total debt | 97 | 150 | 223 | 344 | 96 | 151 | 42 | 35 | 1.601 | 1.334 | 697 | 524 | 283 | 406 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|