| Revenue | — | — |
| EBITDA | DKK -13K | -170% |
| Net profit | DKK -13K | -192% |
| Total assets | DKK 2K | +0% |
| Equity | DKK -497K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 134 | -63 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | -124 | -7 | -5 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | -124 | -7 | -5 | -12 |
| Net financials | -5.143 | 2.488 | -31.730 | 18 | 0 |
| Profit before tax | -5.046 | 2.364 | -31.736 | 14 | -12 |
| Tax | 704 | -0 | -0 | -0 | -0 |
| Net profit | -5.750 | 2.364 | -31.736 | 14 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 29.381 | 31.749 | 2 | 2 | 2 |
| Equity | 28.874 | 31.238 | -498 | -485 | -497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 507 | 511 | 500 | 487 | 499 |
| Total debt | 507 | 511 | 500 | 487 | 499 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
TG Management | Management | 2008 – 2008 |
MS Management | Management | 2008 – 2010 |
HL Management | Management | 2010 – 2018 |
MT Management | Management | 2006 – 2007 |
JS Management | Management | 2007 – 2008 |
PA Management | Management | 2006 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2007 – 2010 | |
| Chairman | 2006 – 2006 | |
| Board of Directors | 2006 – 2006 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2008 – 2012 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2008 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Glæsner Larsen | Management | 0 companies |
| Michael Secher | Management | 0 companies |
| Henrik Lasse Lindblad | Management | 0 companies |
| Mikael Thiesen | Management | 0 companies |
| Jon Steffen Therkildsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Gregers Rolighed Lauridsen | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Michael Raffnsøe | Chairman | 0 companies |
| Jens Palludan Rysgaard | Board of Directors | 0 companies |
| Klaus Henrik Lindblad | Chairman | 0 companies |
| Michael Bødker Friis | Board of Directors | 0 companies |
| Henrik Mondrup Kristiansen | Board of Directors | 0 companies |
| Kenneth Marmetschke | Board of Directors | 0 companies |