| Revenue | DKK 2,3M | +4% |
| EBITDA | DKK 2,2M | +6% |
| Net profit | DKK 605K | -22% |
| Total assets | DKK 28,4M | -2% |
| Equity | DKK 4,6M | +15% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.642 | 1.640 | 1.749 | 2.231 | 2.326 |
| Staff expenses | -24 | -36 | -64 | -118 | -83 |
| EBITDA | 1.618 | 1.604 | 1.684 | 2.112 | 2.243 |
| Depreciation & amort. | -620 | -600 | -619 | -742 | -737 |
| EBIT | 998 | 1.004 | 1.065 | 1.370 | 1.506 |
| Net financials | -344 | -393 | -799 | -377 | -730 |
| Profit before tax | 654 | 611 | 266 | 993 | 776 |
| Tax | 141 | 134 | 61 | 219 | 171 |
| Net profit | 513 | 477 | 205 | 774 | 605 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.960 | 21.360 | 26.895 | 28.854 | 28.362 |
| Equity | 2.576 | 3.052 | 3.257 | 4.031 | 4.636 |
| Long-term debt | 13.866 | 13.691 | 16.238 | 18.600 | 17.880 |
| Short-term debt | 4.751 | 3.693 | 6.323 | 4.904 | 4.433 |
| Total debt | 18.618 | 17.384 | 22.560 | 23.504 | 22.313 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Former (4) | ||
| Board of Directors | 2013 – 2015 | |
| Chairman | 2015 – 2015 | |
| Chairman | 2006 – 2013 | |
| Chairman | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| John Michael Christensen | Management | 0 companies |
| Stine Holmegaard Christensen | Board of Directors | 0 companies |
| Thomas Hehr | Board of Directors | 0 companies |
| Elsebeth Holmegaard Andersen | Chairman | 0 companies |
| Sofie Holmegaard Christensen | Board of Directors | 0 companies |
| Torben Lauritsen Speedtsberg | Chairman | 0 companies |
| Mads Holmegaard Christensen | Board of Directors | 0 companies |
| Lars Overgaard Pedersen | Chairman | 0 companies |