| Revenue | DKK 616K | +2% |
| EBITDA | DKK 616K | +2% |
| Net profit | DKK 234K | -45% |
| Total assets | DKK 9,7M | +1% |
| Equity | DKK 5,4M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 665 | 664 | 555 | 602 | 616 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 665 | 664 | 3.707 | 602 | 616 |
| Depreciation & amort. | -288 | -288 | 1.576 | -288 | -210 |
| EBIT | 377 | 376 | 2.131 | 314 | 406 |
| Net financials | -22 | -11 | -51 | -119 | -106 |
| Profit before tax | 355 | 365 | 2.080 | 196 | 300 |
| Tax | 12 | 71 | 458 | -230 | 66 |
| Net profit | 344 | 295 | 1.623 | 426 | 234 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.899 | 8.107 | 9.661 | 9.609 | 9.690 |
| Equity | 4.293 | 4.588 | 4.711 | 5.136 | 5.370 |
| Long-term debt | 3.101 | 2.890 | 4.102 | 3.895 | 3.646 |
| Short-term debt | 505 | 582 | 341 | 300 | 331 |
| Total debt | 3.606 | 3.472 | 4.443 | 4.195 | 3.977 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Management | Management | 2016 |
| Former (1) | ||
SD Management | Management | 2006 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (7) | ||
| Board of Directors | 2016 – 2021 | |
| Chairman | 2006 – 2013 | |
| Board of Directors | 2013 – 2016 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2009 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Dahl Pedersen | Management | 0 companies |
| Bjarne Nielsen | Management | 0 companies |
| Jesper Bjarne Haugaard | Board of Directors | 0 companies |
| Kaj Ove Madsen | Chairman | 0 companies |
| Lars Norgren Kopp | Board of Directors | 0 companies |
| Anders Skov Nielsen | Chairman | 0 companies |
| Søren Thygesen | Chairman | 0 companies |
| Lasse Buhl Jørgensen | Board of Directors | 0 companies |
| Peter Nisgaard Brink | Board of Directors | 0 companies |
| Kasper Skov Nielsen | Board of Directors | 0 companies |
| Pia Suzanne Finderup | Board of Directors | 0 companies |