| Revenue | DKK 852K | -29% |
| EBITDA | DKK 142K | -63% |
| Net profit | DKK 107K | -63% |
| Total assets | DKK 662K | -20% |
| Equity | DKK 459K | -33% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.387 | 1.057 | 674 | 1.200 | 852 |
| Staff expenses | -1.052 | -929 | -813 | -820 | -710 |
| EBITDA | 335 | 128 | -138 | 380 | 142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 335 | 128 | -138 | 380 | 142 |
| Net financials | -7 | -6 | -3 | -1 | -3 |
| Profit before tax | 328 | 122 | -142 | 379 | 140 |
| Tax | 79 | 31 | -28 | 87 | 32 |
| Net profit | 249 | 91 | -113 | 292 | 107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 992 | 803 | 628 | 823 | 662 |
| Equity | 753 | 593 | 390 | 682 | 459 |
| Long-term debt | 75 | 30 | 0 | 40 | 32 |
| Short-term debt | 165 | 180 | 238 | 102 | 171 |
| Total debt | 239 | 210 | 238 | 142 | 203 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2006 – 2007 | |
| Chairman | 2006 – 2011 | |
| Chairman | 2011 – 2025 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Børsting Jeppesen | Management | 0 companies |
| Peter Møller Scherfig | Board of Directors | 0 companies |
| Kim Carsten Karhof | Chairman | 0 companies |
| Lars Dyrholm Bundgaard | Chairman | 0 companies |
| Nicolai Elkjær Karhof | Board of Directors | 0 companies |
| Klaus Dyrholm Bundgaard | Board of Directors | 0 companies |
| Niels Dyrholm Bundgaard | Board of Directors | 0 companies |