| Revenue | DKK 440K | -72% |
| EBITDA | DKK -325K | -185% |
| Net profit | DKK -330K | -212% |
| Total assets | DKK 82K | -94% |
| Equity | DKK 45K | -92% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.378 | 1.220 | 1.551 | 2.347 | 2.455 | 3.356 | 1.807 | 1.739 | 1.571 | 440 |
| Staff expenses | -1.410 | -1.415 | -1.265 | -1.604 | -1.865 | -2.723 | -2.175 | -1.531 | -1.190 | -765 |
| EBITDA | -31 | -196 | 286 | 743 | 590 | 610 | -368 | 209 | 381 | -325 |
| Depreciation & amort. | 9 | 150 | 29 | 162 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -346 | 257 | 581 | 590 | 610 | -368 | 209 | 381 | -325 |
| Net financials | 0 | 0 | -1 | 0 | -0 | 0 | -0 | -0 | -3 | -5 |
| Profit before tax | -41 | -346 | 256 | 581 | 590 | 610 | -369 | 209 | 378 | -330 |
| Tax | -10 | -86 | 103 | 151 | 107 | 134 | -79 | 46 | 83 | -0 |
| Net profit | -30 | -259 | 152 | 431 | 483 | 476 | -289 | 163 | 295 | -330 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.688 | 1.715 | 1.402 | 2.153 | 2.052 | 2.566 | 2.551 | 687 | 1.316 | 82 |
| Equity | 1.329 | 1.070 | 1.222 | 1.653 | 1.236 | 857 | 117 | 280 | 575 | 45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 359 | 645 | 180 | 500 | 817 | 1.709 | 2.433 | 407 | 740 | 36 |
| Total debt | 359 | 645 | 180 | 500 | 817 | 1.709 | 2.433 | 407 | 740 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PB SCANDI-MOBIL A/S | Company | 33.3% | 33.3% | 2007 |
PETER BORUP INVEST ApS | Company | 100.0% | 100.0% | 2021 |
JOHNNY BORUP INVEST ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Borup | Management | 0 companies |