| Revenue | DKK 19K | -285% |
| EBITDA | DKK 19K | +285% |
| Net profit | DKK 88K | -41% |
| Total assets | DKK 905K | +14% |
| Equity | DKK -500K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -9 | — | — | — | — | -10 | -10 | -9 | -10 | -10 | -10 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -9 | -9 | -8 | -9 | -9 | -10 | -10 | -9 | -10 | -10 | -10 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -9 | -9 | -8 | -9 | -9 | -10 | -10 | -9 | -10 | -10 | -10 | 19 |
| Net financials | -29 | -30 | 74 | 70 | -2 | 27 | -247 | -30 | 157 | -213 | -1 | -39 | 159 | 69 |
| Profit before tax | -35 | -36 | 65 | 61 | -75 | 18 | -256 | -40 | 147 | -223 | -11 | -49 | 148 | 88 |
| Tax | 22 | -0 | 33 | 26 | -16 | 2 | -41 | -4 | 37 | 48 | -0 | -0 | -0 | -0 |
| Net profit | -57 | -36 | 31 | 35 | -58 | 16 | -215 | -36 | 110 | -270 | -11 | -49 | 148 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 745 | 817 | 894 | 878 | 918 | 724 | 710 | 842 | 584 | 596 | 596 | 795 | 905 |
| Equity | -253 | -289 | -258 | -224 | -282 | -266 | -481 | -517 | -407 | -677 | -688 | -737 | -588 | -500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 998 | 1.034 | 1.076 | 1.118 | 1.160 | 1.184 | 1.204 | 1.227 | 1.249 | 1.261 | 1.284 | 1.333 | 1.384 | 1.405 |
| Total debt | 998 | 1.034 | 1.076 | 1.118 | 1.160 | 1.184 | 1.204 | 1.227 | 1.249 | 1.261 | 1.284 | 1.333 | 1.384 | 1.405 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|