| Revenue | DKK 333K | -64% |
| EBITDA | DKK -310K | +49% |
| Net profit | DKK -361K | +48% |
| Total assets | DKK 121K | -89% |
| Equity | DKK -413K | -701% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.022 | 2.676 | 1.567 | 1.550 | 1.923 | 1.905 | 1.590 | 923 | 333 |
| Staff expenses | -1.881 | -1.889 | -1.465 | -1.466 | -1.573 | -1.591 | -1.611 | -1.534 | -643 |
| EBITDA | 1.141 | 787 | 102 | 85 | 350 | 314 | -20 | -611 | -310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.141 | 787 | 102 | 85 | 350 | 314 | -20 | -611 | -310 |
| Net financials | -96 | -85 | -66 | -74 | -84 | -67 | -76 | -61 | -52 |
| Profit before tax | 1.045 | 703 | 36 | 11 | 266 | 247 | -96 | -672 | -361 |
| Tax | 273 | 183 | 10 | 3 | 56 | 57 | -21 | 18 | -0 |
| Net profit | 771 | 520 | 26 | 8 | 210 | 190 | -75 | -690 | -361 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.194 | 1.881 | 1.591 | 1.856 | 1.555 | 1.674 | 1.570 | 1.137 | 121 |
| Equity | 10 | 530 | 306 | 314 | 524 | 714 | 639 | -51 | -413 |
| Long-term debt | 265 | 176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.919 | 1.175 | 1.285 | 1.541 | 1.031 | 960 | 931 | 1.189 | 533 |
| Total debt | 2.185 | 1.351 | 1.285 | 1.541 | 1.031 | 960 | 931 | 1.189 | 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MH Management | Management | 2006 | — | — |
GH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HINZ HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
TOO SHY ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Holm Hinz | Chief Executive Officer | 0 companies |
| Martin Haugsbyrdt Hinz | Management | 0 companies |
| Gerd Hinz | Management | 0 companies |