| Revenue | DKK 15K | -148% |
| EBITDA | DKK 15K | +148% |
| Net profit | DKK 14K | +134% |
| Total assets | DKK 624K | +506% |
| Equity | DKK 105K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | -28 | -27 | -35 | -13 | -14 | -49 | -19 | -18 | -29 | -29 | -30 | 15 |
| Staff expenses | -46 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -28 | -27 | -35 | -13 | -14 | -49 | -19 | -18 | -226 | -29 | -30 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -0 | -0 | -0 |
| EBIT | -37 | -28 | -27 | -35 | -13 | -14 | -49 | -29 | -28 | -236 | -29 | -30 | 15 |
| Net financials | 1.567 | -1 | -2 | -104 | -111 | -529 | -84 | -101 | -90 | -56 | -10 | -12 | -0 |
| Profit before tax | 1.530 | -29 | -29 | -139 | -123 | -544 | -133 | -130 | -118 | -292 | -39 | -42 | 14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.530 | -29 | -29 | -139 | -123 | -544 | -133 | -130 | -118 | -292 | -39 | -42 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.556 | 4.175 | 4.168 | 4.166 | 4.163 | 2.875 | 2.784 | 2.668 | 2.576 | 867 | 728 | 103 | 624 |
| Equity | 1.709 | 1.680 | 1.651 | 1.512 | 1.389 | 845 | 712 | 582 | 464 | 172 | 133 | 91 | 105 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.847 | 2.495 | 2.517 | 2.654 | 2.774 | 2.030 | 2.072 | 2.086 | 2.112 | 695 | 596 | 12 | 519 |
| Total debt | 2.847 | 2.495 | 2.517 | 2.654 | 2.774 | 2.030 | 2.072 | 2.086 | 2.112 | 695 | 596 | 12 | 519 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|