| Revenue | DKK 35K | -68% |
| EBITDA | DKK 35K | -68% |
| Net profit | DKK 52K | -20% |
| Total assets | DKK 3M | +12% |
| Equity | DKK 480K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 122 | 155 | 688 | 207 | -236 | 1.571 | 0 | 109 | 10 | 70 | 54 | 109 | 35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -88 | -18 | 32 | -55 | -12 | -236 | 1.571 | 0 | 109 | 10 | 70 | 54 | 109 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -88 | -18 | 32 | -55 | -12 | -250 | 1.571 | 0 | 109 | 10 | 70 | 54 | 109 | 35 |
| Net financials | -64 | -70 | -0 | -3 | -6 | -21 | -32 | -8 | -1 | -27 | 1 | -23 | -9 | 43 |
| Profit before tax | -152 | -89 | 32 | -58 | -18 | -271 | 1.540 | -8 | 108 | -17 | 70 | 31 | 100 | 78 |
| Tax | -36 | 373 | -0 | -0 | -0 | -411 | 339 | 6 | 26 | -4 | 17 | 24 | 35 | 26 |
| Net profit | -117 | -462 | 32 | -58 | -18 | 140 | 1.201 | -14 | 82 | -13 | 53 | 7 | 65 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 57 | 99 | 28 | 109 | 908 | 2.358 | 2.334 | 2.475 | 2.468 | 3.334 | 3.319 | 2.666 | 2.999 |
| Equity | -1.039 | -49 | -17 | -75 | -93 | 47 | 1.248 | 1.234 | 1.316 | 1.303 | 1.356 | 1.363 | 428 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.473 | 105 | 116 | 103 | 202 | 860 | 1.109 | 1.100 | 1.159 | 1.165 | 1.978 | 1.955 | 2.238 | 2.519 |
| Total debt | 1.473 | 105 | 116 | 103 | 202 | 860 | 1.109 | 1.100 | 1.159 | 1.165 | 1.978 | 1.955 | 2.238 | 2.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BI Management | Management | 2022 | — | — |
EK Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EKI INVEST ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Iversen | Management | 0 companies |
| Enrico Krog Iversen | Management | 0 companies |