| Revenue | DKK 4,5M | -4% |
| EBITDA | DKK -7,7M | -399% |
| Net profit | DKK -10,2M | -4565602% |
| Total assets | DKK 49,9M | -15% |
| Equity | DKK 15,7M | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.327 | 3.644 | 3.721 | 4.546 | 4.461 | 4.196 | 3.954 | 4.044 | 1.026 | 3.869 | 4.418 | 4.690 | 4.505 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.629 | 4.514 | 2.177 | 415 | 4.996 | 3.860 | 3.048 | -10.369 | 2.708 | 11.520 | 1.689 | 2.555 | -7.652 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.629 | 4.514 | 2.177 | 415 | 4.996 | 3.860 | 3.048 | -10.369 | 2.708 | 11.520 | 1.689 | 2.555 | -7.652 |
| Net financials | -4.555 | -2.868 | -5.714 | -3.721 | -1.162 | -2.161 | -1.942 | -15.699 | 668 | 6.532 | -3.939 | -3.354 | -13.168 |
| Profit before tax | -926 | -342 | -3.537 | -3.306 | 1.904 | 316 | 554 | -12.961 | 111 | 8.826 | -1.000 | 0 | -10.227 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -926 | -342 | -3.537 | -3.306 | 1.904 | 316 | 554 | -12.961 | 111 | 8.826 | -1.000 | 0 | -10.227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.864 | 62.806 | 65.268 | 66.640 | 61.566 | 61.332 | 61.121 | 49.756 | 50.275 | 62.417 | 58.980 | 58.916 | 49.939 |
| Equity | 1.593 | 3.813 | 4.971 | 15.819 | 19.668 | 21.341 | 23.102 | 11.180 | 12.471 | 22.885 | 23.267 | 24.576 | 15.714 |
| Long-term debt | 47.943 | 45.764 | 48.054 | 50.053 | 37.539 | 38.333 | 36.452 | 37.109 | 36.384 | 38.009 | 33.903 | 32.872 | 32.081 |
| Short-term debt | 14.328 | 13.229 | 12.243 | 767 | 4.359 | 1.658 | 1.567 | 1.467 | 1.420 | 1.522 | 1.810 | 1.468 | 2.144 |
| Total debt | 62.271 | 58.993 | 60.297 | 50.820 | 41.898 | 39.990 | 38.019 | 38.576 | 37.804 | 39.532 | 35.713 | 34.340 | 34.225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Executive Committee | Executive Committee | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
K/S BOURNEMOUTH | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Executive Committee | 0 companies |