| Revenue | DKK 350K | -4% |
| EBITDA | DKK 350K | -4% |
| Net profit | DKK 118K | -65% |
| Total assets | DKK 11,6M | -10% |
| Equity | DKK 5,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 358 | 370 | 378 | 407 | 342 | 993 | 352 | 342 | 1.247 | 435 | 201 | 365 | 350 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 358 | 370 | 378 | 407 | 342 | 980 | 352 | 342 | 1.247 | 435 | 201 | 365 | 350 |
| Depreciation & amort. | -0 | -10 | -10 | -35 | -35 | -59 | -59 | -59 | -59 | -59 | -59 | -59 | -70 |
| EBIT | 358 | 360 | 368 | 371 | 306 | 921 | 293 | 283 | 1.188 | 376 | 142 | 306 | 280 |
| Net financials | -344 | -298 | -287 | -335 | -336 | -320 | -329 | -424 | -139 | -103 | -79 | 163 | -95 |
| Profit before tax | 13 | 62 | 82 | 37 | -30 | 601 | -36 | -141 | 1.049 | 272 | 62 | 428 | 155 |
| Tax | 54 | 18 | 21 | 55 | -51 | 145 | -8 | -30 | 232 | 60 | -13 | 93 | 36 |
| Net profit | -41 | 44 | 61 | -19 | 21 | 456 | -28 | -111 | 817 | 213 | 75 | 335 | 118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.959 | 8.906 | 8.891 | 9.087 | 9.095 | 11.544 | 11.617 | 11.643 | 12.658 | 13.055 | 12.500 | 12.969 | 11.624 |
| Equity | 1.164 | 1.234 | 1.305 | 1.322 | 1.378 | 3.308 | 3.326 | 3.262 | 4.125 | 4.384 | 4.505 | 5.257 | 5.430 |
| Long-term debt | 7.401 | 7.240 | 7.035 | 6.859 | 6.506 | 6.193 | 6.474 | 7.582 | 7.365 | 7.324 | 6.832 | 6.517 | 5.044 |
| Short-term debt | 236 | 290 | 411 | 721 | 1.078 | 1.367 | 1.149 | 130 | 305 | 457 | 346 | 257 | 205 |
| Total debt | 7.637 | 7.530 | 7.445 | 7.580 | 7.584 | 7.560 | 7.623 | 7.713 | 7.671 | 7.781 | 7.177 | 6.774 | 5.249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2009 | — | — |
PB Management | Management | 2006 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSJURISTERNE ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Nymann Nielsen | Management | 0 companies |
| Palle Bo Hansen | Management | 0 companies |
| Svend-Erik Hjortskov | Chief Executive Officer | 0 companies |