| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 5K | -100% |
| Total assets | DKK 7M | -2% |
| Equity | DKK 6,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -8 | -0 | — | 196 | 0 | -2 | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -41 | -42 | -42 | -43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -51 | -50 | -43 | -43 | 196 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -51 | -50 | -43 | -43 | 196 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 233 | 444 | 197 | 28 | -498 | 686 | -559 | 1.086 | 353 | 654 | -382 | 1.118 | 86 |
| Profit before tax | 182 | 394 | 154 | -15 | -301 | 686 | -561 | 1.086 | 353 | 654 | -382 | 1.118 | 86 |
| Tax | 35 | 73 | 6 | 102 | -0 | 0 | 0 | -0 | -0 | 127 | -0 | -0 | 81 |
| Net profit | 147 | 321 | 148 | -118 | -301 | 686 | -561 | 1.086 | 353 | 527 | -382 | 1.118 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.097 | 4.451 | 4.631 | 4.561 | 4.202 | 4.849 | 4.292 | 5.478 | 5.780 | 6.424 | 6.037 | 7.151 | 7.006 |
| Equity | 3.991 | 4.312 | 4.444 | 4.326 | 4.024 | 4.711 | 4.150 | 5.236 | 5.533 | 6.060 | 5.677 | 6.795 | 6.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 139 | 187 | 235 | 178 | 138 | 143 | 243 | 247 | 364 | 360 | 356 | 206 |
| Total debt | 106 | 139 | 187 | 235 | 178 | 138 | 143 | 243 | 247 | 364 | 360 | 356 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Olsen | Audit | 0 companies |