| Revenue | DKK 5,7M | +28% |
| EBITDA | DKK -3,5M | -57% |
| Net profit | DKK -3,8M | -53% |
| Total assets | DKK 5,8M | -14% |
| Equity | DKK -6,9M | -120% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.152 | 5.026 | 4.573 | 4.415 | 5.670 |
| Staff expenses | -5.912 | -4.068 | -5.586 | -6.644 | -9.163 |
| EBITDA | -1.761 | 958 | -1.013 | -2.229 | -3.493 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.761 | 958 | -1.013 | -2.229 | -3.493 |
| Net financials | -19 | -47 | -88 | -223 | -266 |
| Profit before tax | -1.779 | 911 | -1.101 | -2.452 | -3.759 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.779 | 911 | -1.101 | -2.452 | -3.759 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.990 | 7.046 | 8.473 | 6.746 | 5.804 |
| Equity | -468 | 413 | -688 | -3.140 | -6.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.457 | 6.633 | 9.161 | 9.886 | 12.703 |
| Total debt | 6.457 | 6.633 | 9.161 | 9.886 | 12.703 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TJ Founder | Founder | 2006 |
OA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2014 – 2020 |
MC Chief Executive Officer | Chief Executive Officer | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Former (9) | ||
| Board of Directors | 2011 – 2011 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2010 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Tyge Jesper Rothe | Founder | 0 companies |
| Jamie Brian McHugh | Chief Executive Officer | 0 companies |
| Olivier André Lucien Dunys | Chief Executive Officer | 0 companies |
| Maciej Czubaszek | Chief Executive Officer | 0 companies |
| Joseph Hallam | Board of Directors | 0 companies |
| Erik Johannes Hendrikus Huigen | Board of Directors | 0 companies |
| Katherine Clemo | Board of Directors | 0 companies |
| Magnus Akerberg | Board of Directors | 0 companies |
| Lee Arthur Morgan | Board of Directors | 0 companies |
| Marjolein Irene Westendorp | Board of Directors | 0 companies |
| Maurizio Bonura | Board of Directors | 0 companies |
| Fiona Jean Shearer | Board of Directors | 0 companies |
| Edward Valentino Povinelli | Board of Directors | 0 companies |
| Timothy James Tourville | Board of Directors | 0 companies |