| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | +0% |
| Net profit | DKK -2K | +0% |
| Total assets | DKK 0 | — |
| Equity | DKK -135K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 977 | 1.321 | 1.049 | 1.045 | 1.134 | 1.176 | 1.225 | 562 | -57 | 0 | 0 | 0 |
| Staff expenses | -507 | -848 | -571 | -570 | -481 | -722 | -688 | -436 | -7 | -0 | -0 | -0 |
| EBITDA | 107 | 38 | 25 | 33 | 28 | 17 | 15 | -239 | -254 | -38 | -2 | -2 |
| Depreciation & amort. | -41 | -18 | -0 | -0 | -12 | -12 | -12 | -12 | -9 | -0 | -0 | -0 |
| EBIT | 66 | 20 | 25 | 33 | 17 | 5 | 4 | -251 | -263 | -38 | -2 | -2 |
| Net financials | -4 | -8 | -13 | -4 | -0 | -2 | -0 | -0 | -1 | 0 | 0 | 0 |
| Profit before tax | 63 | 12 | 12 | 29 | 16 | 3 | 3 | -251 | -264 | -38 | -2 | -2 |
| Tax | 18 | 1 | -0 | 3 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 45 | 11 | 12 | 26 | 15 | 3 | 3 | -251 | -264 | -38 | -2 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 681 | 1.077 | 1.146 | 1.091 | 1.108 | 958 | 1.126 | 570 | 48 | 0 | 0 | 0 |
| Equity | 352 | 363 | 375 | 401 | 415 | 418 | 422 | 171 | -93 | -131 | -133 | -135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 328 | 714 | 772 | 690 | 692 | 540 | 704 | 399 | 141 | 131 | 133 | 135 |
| Total debt | 328 | 714 | 772 | 690 | 692 | 540 | 704 | 399 | 141 | 131 | 133 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2006 | — | — |
JL Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARTIN HORN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Horn | Management | 0 companies |
| Jørgen Lindhardt Steffensen | Unofficial title | 0 companies |