| Revenue | DKK 1,4M | +5% |
| EBITDA | DKK 446K | +14% |
| Net profit | DKK 11K | +227% |
| Total assets | DKK 1,3M | -14% |
| Equity | DKK 152K | +8% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1.482 | 1.036 | 1.221 | 1.323 | 1.387 |
| Staff expenses | -1.098 | -860 | -740 | -932 | -911 |
| EBITDA | 384 | 176 | 481 | 392 | 446 |
| Depreciation & amort. | -265 | -276 | -315 | -297 | -311 |
| EBIT | 119 | -100 | 167 | 95 | 135 |
| Net financials | -145 | -156 | -143 | -104 | -124 |
| Profit before tax | -25 | -255 | 24 | -9 | 11 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25 | -255 | 24 | -9 | 11 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.172 | 2.167 | 1.809 | 1.464 | 1.258 |
| Equity | 381 | 125 | 149 | 141 | 152 |
| Long-term debt | 720 | 720 | 600 | 480 | 360 |
| Short-term debt | 1.071 | 1.321 | 1.059 | 843 | 746 |
| Total debt | 1.791 | 2.041 | 1.659 | 1.323 | 1.106 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CD Management | Management | 2006 – 2025 |
BH Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2006 – 2013 | |
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Carina Dupont | Management | 0 companies |
| Birgitte Harregaard Frederiksen | Unofficial title | 0 companies |
| Steen Kærskov | Chairman | 0 companies |
| Kent Jensen | Chairman | 0 companies |
| Peer Jensen Lauenborg | Board of Directors | 0 companies |
| Kent Skovgaard | Board of Directors | 0 companies |
| Stefan Jull | Board of Directors | 0 companies |
| Allan Dupont | Board of Directors | 0 companies |
| Michael René Nielsen | Board of Directors | 0 companies |