| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -73% |
| Net profit | DKK 442K | -82% |
| Total assets | DKK 15,1M | +1% |
| Equity | DKK 10,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -9 | -7 | -10 | -6 | -8 | -8 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -9 | -7 | -10 | -6 | -8 | -8 | -11 | -9 | -10 | -10 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -9 | -7 | -10 | -6 | -8 | -8 | -11 | -9 | -10 | -10 | -17 |
| Net financials | 1.646 | 2.668 | 97 | 3.318 | -2.128 | -2.076 | 805 | -222 | 1.985 | 1.302 | 2.485 | 2.070 | 2.096 |
| Profit before tax | 1.641 | 2.659 | 88 | 3.310 | -2.138 | -2.082 | 798 | -229 | 1.973 | 1.293 | 2.475 | 2.060 | 2.079 |
| Tax | 771 | 150 | 19 | 774 | -434 | -277 | 140 | -63 | 572 | 286 | 510 | -381 | 1.636 |
| Net profit | 869 | 2.510 | 70 | 2.537 | -1.703 | -1.806 | 658 | -166 | 1.402 | 1.007 | 1.965 | 2.441 | 442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.399 | 11.759 | 10.647 | 11.957 | 7.819 | 4.874 | 5.470 | 7.609 | 9.602 | 10.687 | 12.889 | 14.897 | 15.111 |
| Equity | 7.081 | 9.591 | 7.660 | 8.697 | 5.494 | 3.188 | 3.846 | 3.680 | 5.082 | 6.081 | 7.976 | 10.355 | 10.829 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 787 | 1.698 | 2.523 | 2.790 | 2.275 | 1.686 | 1.624 | 3.869 | 3.751 | 3.337 | 3.133 | 3.171 | 1.512 |
| Total debt | 787 | 1.698 | 2.523 | 2.790 | 2.275 | 1.686 | 1.624 | 3.869 | 3.751 | 3.337 | 3.133 | 3.171 | 1.512 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMCAMA ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Hagedorn Bremer | Management | 0 companies |