| Revenue | DKK 80K | -69% |
| EBITDA | DKK -68K | -3323% |
| Net profit | DKK -76K | -5151% |
| Total assets | DKK 182K | -46% |
| Equity | DKK 39K | -66% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -7 | -7 | 1 | — | -4 | 255 | 6 | -17 | 144 | 262 | 258 | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -3 | -98 | -256 | -148 |
| EBITDA | -10 | -7 | -7 | -7 | 1 | -3 | -4 | 50 | 5 | -17 | 141 | 164 | 2 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -7 | -7 | -7 | 1 | -3 | -4 | 50 | 5 | -17 | 141 | 164 | 2 | -68 |
| Net financials | -2 | -2 | -4 | -5 | -7 | -12 | -8 | 6 | -13 | -1 | -11 | 1 | -2 | -8 |
| Profit before tax | -12 | -10 | -11 | -13 | -5 | -15 | -12 | 56 | -9 | -18 | 131 | 165 | 0 | -76 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | -0 | 40 | 36 | 2 | -0 |
| Net profit | -12 | -10 | -11 | -13 | -5 | -15 | -12 | 56 | -21 | -18 | 91 | 129 | -1 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 60 | 36 | 37 | 83 | 256 | 336 | 182 |
| Equity | -54 | -63 | -74 | -87 | -93 | -108 | -120 | -64 | -85 | -103 | -12 | 117 | 115 | 39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 63 | 74 | 87 | 93 | 108 | 121 | 124 | 122 | 140 | 95 | 139 | 221 | 143 |
| Total debt | 54 | 63 | 74 | 87 | 93 | 108 | 121 | 124 | 122 | 140 | 95 | 139 | 221 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |