| Revenue | DKK -1,5M | -80% |
| EBITDA | DKK -1,9M | +76% |
| Net profit | DKK -1,9M | +76% |
| Total assets | DKK 1,4M | -58% |
| Equity | DKK 1,3M | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -7.610 | -797 | -22.962 | -7.425 | -1.511 |
| Staff expenses | -173 | -172 | -172 | -172 | -83 |
| EBITDA | -7.783 | -1.652 | -23.782 | -8.146 | -1.924 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7.783 | -1.652 | -23.782 | -8.146 | -1.924 |
| Net financials | -6.393 | 2 | 83 | 98 | -4 |
| Profit before tax | -7.759 | -1.649 | -23.700 | -8.048 | -1.928 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7.759 | -1.649 | -23.700 | -8.048 | -1.928 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 35.300 | 35.169 | 11.470 | 3.301 | 1.401 |
| Equity | 35.208 | 35.048 | 11.348 | 3.218 | 1.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 121 | 122 | 83 | 110 |
| Total debt | 91 | 121 | 122 | 83 | 110 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SS Unofficial title | Unofficial title | 2016 – 2017 |
KO Chief Executive Officer | Chief Executive Officer | 2006 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2006 – 2010 | |
| Chairman | 2012 – 2016 | |
| Chairman | 2010 – 2012 | |
| Board of Directors | 2006 – 2016 | |
| Board of Directors | 2012 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2007 | |
| Company | 15–19.99% | 15–19.99% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2007 | |
| Company | 15–19.99% | 15–19.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2011 | |
| Company | 20–24.99% | 20–24.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Sund Holmark | Unofficial title | 0 companies |
| Kim Ove Olsen | Chief Executive Officer | 0 companies |
| Lars Nørby Johansen | Chairman | 0 companies |
| Asger Ib Mardahl-Hansen | Chairman | 0 companies |
| Jesper Hjulmand | Chairman | 0 companies |
| Bruno Månsson | Board of Directors | 0 companies |
| Hans Jørgen Angaard Madsen | Board of Directors | 0 companies |