| Revenue | DKK 2,4M | -8% |
| EBITDA | DKK 727K | -37% |
| Net profit | DKK 361K | -49% |
| Total assets | DKK 3,2M | -18% |
| Equity | DKK 2,1M | +3% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.998 | 1.873 | 2.167 | 2.654 | 2.429 |
| Staff expenses | -862 | -1.088 | -1.364 | -1.497 | -1.688 |
| EBITDA | 1.136 | 785 | 803 | 1.157 | 727 |
| Depreciation & amort. | -232 | -210 | -241 | -233 | -258 |
| EBIT | 904 | 575 | 562 | 923 | 469 |
| Net financials | -27 | -41 | -13 | -14 | -7 |
| Profit before tax | 877 | 534 | 548 | 909 | 462 |
| Tax | 191 | 117 | 120 | 200 | 101 |
| Net profit | 686 | 417 | 429 | 710 | 361 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.326 | 3.300 | 3.586 | 3.964 | 3.237 |
| Equity | 1.554 | 1.471 | 1.600 | 2.009 | 2.071 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.694 | 1.752 | 1.913 | 1.888 | 1.103 |
| Total debt | 1.694 | 1.752 | 1.913 | 1.888 | 1.103 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BØ Management | Management | 2006 |
CL Management | Management | 2021 |
| Former (1) | ||
TS Management | Management | 2006 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Theresa Schumann | Management | 0 companies |
| Birger Østergaard Christensen | Management | 0 companies |
| Christina Leerberg Madsen | Management | 0 companies |