| Revenue | DKK 418K | +62% |
| EBITDA | DKK 418K | +62% |
| Net profit | DKK 229K | +15% |
| Total assets | DKK 10M | +2% |
| Equity | DKK 3,8M | +6% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 285 | 313 | 293 | 315 | 333 | 263 | 522 | 502 | 458 | 468 | 258 | 418 |
| Staff expenses | -0 | -0 | -8 | -8 | -12 | -14 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 284 | 285 | 305 | 285 | 303 | 319 | 253 | 522 | 502 | 458 | 468 | 258 | 418 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 284 | 285 | 305 | 285 | 303 | 291 | 253 | 522 | 502 | 458 | 468 | 258 | 418 |
| Net financials | -328 | -218 | -115 | -95 | -22 | 10 | 11 | -91 | 121 | 76 | 59 | -25 | -149 |
| Profit before tax | -44 | 67 | 190 | 191 | 281 | 300 | 263 | 431 | 623 | 534 | 528 | 233 | 269 |
| Tax | 41 | 51 | 53 | 50 | 63 | 55 | 80 | 100 | 115 | 97 | 85 | 33 | 40 |
| Net profit | -85 | 16 | 137 | 141 | 218 | 245 | 183 | 331 | 508 | 437 | 443 | 200 | 229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.737 | 6.802 | 6.919 | 6.792 | 9.278 | 9.584 | 9.534 | 9.554 | 9.687 | 9.942 | 10.133 | 9.856 | 10.018 |
| Equity | 750 | 766 | 903 | 1.044 | 1.262 | 1.507 | 1.690 | 2.021 | 2.530 | 2.967 | 3.410 | 3.610 | 3.839 |
| Long-term debt | 3.477 | 3.267 | 3.037 | 2.824 | 4.890 | 4.856 | 4.580 | 4.290 | 3.953 | 3.600 | 3.297 | 3.002 | 2.713 |
| Short-term debt | 2.510 | 2.768 | 2.978 | 2.925 | 3.126 | 3.221 | 3.265 | 3.243 | 3.205 | 3.375 | 3.427 | 3.244 | 3.466 |
| Total debt | 5.987 | 6.035 | 6.016 | 5.749 | 8.016 | 8.077 | 7.844 | 7.533 | 7.158 | 6.975 | 6.723 | 6.247 | 6.179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|