| Revenue | DKK 49K | -43% |
| EBITDA | DKK 49K | -43% |
| Net profit | DKK 403K | +0% |
| Total assets | DKK 8,4M | +5% |
| Equity | DKK 5,4M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | -4 | -71 | 82 | 74 | 50 | 78 | 46 | 45 | 45 | 86 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -4 | -71 | 82 | 74 | 50 | 78 | 46 | 45 | 45 | 86 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -21 | -22 | -23 | -23 | -15 | -9 | -9 | -9 | -15 |
| EBIT | -3 | -3 | -4 | -4 | -86 | 61 | 52 | 28 | 56 | 31 | 37 | 36 | 77 | 34 |
| Net financials | 356 | 111 | 227 | 143 | 314 | 131 | 465 | 417 | 294 | 792 | 436 | 329 | 366 | 404 |
| Profit before tax | 352 | 107 | 223 | 139 | 228 | 191 | 517 | 445 | 350 | 824 | 473 | 365 | 443 | 438 |
| Tax | 10 | 10 | 9 | 10 | -15 | 16 | 16 | 11 | 18 | 4 | 6 | 32 | 39 | 35 |
| Net profit | 342 | 97 | 214 | 130 | 242 | 175 | 502 | 434 | 332 | 819 | 467 | 333 | 404 | 403 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.248 | 2.423 | 2.627 | 2.594 | 3.568 | 2.948 | 4.631 | 5.594 | 5.100 | 7.976 | 8.222 | 8.286 | 8.019 | 8.394 |
| Equity | 2.139 | 2.140 | 2.255 | 2.285 | 2.427 | 2.602 | 2.999 | 3.325 | 3.547 | 4.253 | 4.606 | 4.822 | 5.106 | 5.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 | 17 | 17 | 34 | 31 | 31 | 38 | 38 | 38 | 41 |
| Short-term debt | 109 | 283 | 373 | 309 | 1.124 | 329 | 1.614 | 2.236 | 1.522 | 3.692 | 3.578 | 3.426 | 2.874 | 2.979 |
| Total debt | 109 | 283 | 373 | 309 | 1.141 | 346 | 1.632 | 2.270 | 1.553 | 3.723 | 3.616 | 3.464 | 2.912 | 3.020 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|